County Profile for Archuleta - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,363,877 Total Charges 20,377,275
Fixed Assets 12,041,421 Contract Allowance 8,939,835
Other Assets 568,555 Operating Revenue 11,437,440
Total Assets 18,973,853 Operating Expenses 13,925,285
Current Liabilities 4,105,009 Operating Margin -2,487,845
Long Term Liabilities 11,220,105 Other Income 2,653,621
Total Equity 3,648,739 Other Expense 0
Total Liabilities and Equity 18,973,853 Net Profit or Loss 165,776

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,886 Revenue per Bed $953,120 Revenue per Person $11,437,440
Net Margin per Discharge ($14,549) Net Margin per Bed ($207,320) Net Margin per Person ($2,487,845)
Net Profit per Discharge $969 Net Profit per Bed $13,815 Net Profit per Person $165,776
Net Fixed Assets per Discharge $70,418 Net Fixed Assets per Bed $1,003,452 Net Fixed Assets per Bed $12,041,421
Long Term Debt per Discharge $65,615 Long Term Debt per Bed $935,009 Long Term Debt per Person $11,220,105
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 18.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,156 Net Fixed Assets 1,676 Population Estimate 1,151
Total Revenue 2,175 Long Term Liabilities 1,249 Total Patient Discharges 2,370
Net Margin 2,497 Total Patient Beds 2,502
Net Profit or Loss 1,721

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,215,391 1,139,977 1.0662
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,403,184 1,719,305 0.8161
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,044,082 13 Nursing Administration 59,291
02,03 Captial Related - Movable Equipment 860,898 14 Central Services and Supply 0
04 Employee Benefits 1,353,357 15 Pharmacy 136,993
05 Administrative and General 2,213,199 16 Medical Records and Medical Library 255,956
06 Maintenance and Repairs 360,234 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 187,548 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 31,421 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,502,979

County Profile for Archuleta - 2012